21. Mcclam, Inc., is considering the purchase of a machine that would cost $100,000 and would last for 9 years. At the end of 9 years, the machine would have a salvage value of $23,000. The machine would reduce labor and other costs by $19,000 per year. Additional working capital of $2,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 13% on all investment projects. The net present value of the proposed project is closest to:

Answers

Answer 1

Answer:

The correct option is A. $3,833

Explanation:

Note: This question is not complete has the options are omitted. The complete question is therefore provided before answering the question as follows:

Mcclam, Inc., is considering the purchase of a machine that would cost $100,000 and would last for 9 years. At the end of 9 years, the machine would have a salvage value of $23,000. The machine would reduce labor and other costs by $19,000 per year. Additional working capital of $2,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 13% on all investment projects. The net present value of the proposed project is closest to:

A. $3,833

B. $5,167

C. -$2,492

D. $11,514

The explanation of the answer is now given as follows:

Given:

Machine cost = $100,000

Additional working capital = $2,000

Salvage value = $23,000

A = Annual cost saving = $19,000

r = minimum pretax return = 13%, or 0.13

n = number of useful years of the machine = 9

The net present value of the proposed project is now calculated using the following steps:

Step 1: Calculation of the total cost

TC = Total cost = Machine cost + Additional working capital = $100,000 + $2,000 = $102,000

Step 2: Calculation of the present value of the annual cost saving

The present value of the annual cost saving can be calculated using the formula for calculating the present value of an ordinary annuity as follows:

PVACS = A * ((1 - (1 / (1 + r))^n) / r) …………………………………. (1)

Where;

PVACS = Present value of annual cost saving = ?

A = Annual cost saving = $19,000

r = Minimum pretax return = 13%, or 0.13

n = number of useful years of the machine = 9

Substituting the values into equation (1), we have:

PVACS = $19,000 * ((1 - (1 / (1 + 0.13))^9) / 0.13)

PVACS = $19,000 * 5.13165512782676

PVACS = $97,501.45

Step 3: Calculation of the present value of the salvage value and the recovered working capital

This can be calculated using the present value formula as follows:

PVSW = SW / (1 + r)^n ……………………….. (2)

Where;

PVSW = present value of the salvage value and the recovered working capital = ?

SW = salvage value and the recovered working capital = $23,000 + $2,000 = $25,000

r = Minimum pretax return = 13%, or 0.13

n = number of useful years of the machine = 9

Substituting the values into equation (2), we have:

PVSW = $25,000 / (1 + 0.13)^9

PVSW = $25,000 / 3.00404193798427

PVSW = $8,322.12

Step 4: Calculation of the net present value of the proposed project

This can be calculated as follows:

NPV = PVACS + PVSV - TC ……………………………. (3)

Where;

NPV = net present value of the proposed project = ?

PVACS = Present value of annual cost saving = $97,501.45

PVSW = present value of the salvage value and the recovered working capital = $8,322.12

TC = Total cost = Machine cost + Additional working capital = $100,000 + $2,000 = $102,000

Substituting the values into equation (3), we have:

NPV = $97,501.45 + $8,322.12 - $102,000

NPV = $3,824

From the options in the question, the calculated NPV of $3,823.57 is close to option A. $3,833. Therefore, the net present value of the proposed project is closest to $3,833.


Related Questions

On January 1, 2010, Water Wonderland issues $20 million of 8% bonds, due in ten years, with interest payable semi-annually on June 30 and December 31 each year. 1. If the market rate is 7%, will the bonds issue at face amount, a discount, or a premium

Answers

Answer:

the bonds will trade at a Premium

Explanation:

When the Yield to Maturity (YTM) is less than the Coupon Rate, the price of the Bond will be greater than the par value and we say that the Bond is trading at a Premium.

The Yield to Maturity of 7% is less than the Coupon rate 8% hence the bond will trade at a Premium.

Calculation of the Price of Bond

Alternatively we can calculate the price of the Bond a see for ourselves as follows :

FV = $20,000,000

PMT = ($20,000,000 × 8%) ÷ 2 = $8,00,000

P/YR = 2

YTM = 7 %

N = 10 × 2 = 20

PV = ?

Using a Financial calculator to input the values as above we can calculate the Price of Bond (PV) as $21,421,240.

Your teams production goals recently increased. You are working hard to meet then but you are having trouble hitting these new targets what would you be most and least likely to do

Answers

Answer:

Are we nit feel OK because are try

It will be necessary for the production manager to be able to identify which are the main factors causing the difficulty in achieving the new production goals.

There are several factors that could be causing this problem, such as:

lack of essential resources

team conflicts

resistance to change

need for team training

As the manager, it is necessary to carry out a thorough investigation into the bottleneck that is preventing the team from reaching the new goals, and then devise a strategy so that the problems found are solved and the goals achieved.

As the question provides us with information that the team's production goals have increased, it is necessary that the manager also prepare his team, providing them with relevant information on how the work will be reorganized to achieve the goals and providing feedback and assistance when necessary.

It is essential that employees are trained and motivated by the team leader to achieve the new goals. An integrated and cooperative team is more productive and more likely to achieve new goals without resistance to change.

Learn more here:

https://brainly.com/question/1469187

The Willie Company has provided the following information: Operating expenses were $345,000; Income from operations was $415,000; Net sales were $1,100,000; Interest expense was $71,000; Loss from sale of investments was $87,000; Income tax expense was $58,000. What was Willie's net income

Answers

Answer:

net income = $199,000

Explanation:

In order to calculate net income, we will first start with EBIT or income from operations and then subtract income tax expense, loss from sale of investments and finally income taxes:

EBIT = $415,000Interest expense = $71,000Loss from sale of investments = $87,000Income tax expense = $58,000Net income = $199,000

Gross profit is deducted from net income, as are any other expenditures and costs, as well as any other earnings and revenue sources not shown in gross profit.

For the net income according to the following question is shown in the image.

For more information about Net Income refer to the link:

https://brainly.com/question/20938437

Oozyil623 Corporation's third quarter budgeted sales and production numbers are below: July August September Sales in units 46,500 58,500 ? Production in units 47,050 58,800 63,150 (ID#68805) Oozyil623 has 5,300 units of product on hand at July 1. 10% of the next month's sales in units should be on hand at the end of each month. October sales are expected to be 78,000 units. Q) What are the budgeted sales for September (in units)?

Answers

Answer:

the budgeted sales for September is 61,500 units

Explanation:

The computation of the budgeted sales for the month of September is as follows:

let us assume sales for september be  x  

Now as we know that

Units produced in September= Ending Inventory + Units Sold - Beginning inventory

63,150 = [78,000 ×  0.10] + x - [ x × 0.10]

63,150 = 7,800 + x - 0.10 x

55,350 = 0.9x

x = 61,500

Hence, the budgeted sales for September is 61,500 units

given quyens timeline below, which of the following events would prevent her from achieving her career goal on time as planned

Answers

The answer is B because she wouldn’t do any of the other if she fail the test

Missing the deadline for vocational school applications would prevent her from achieving her career goal on time as planned. Since it will delay the process by one year. Therefore, A is the correct option.

What are vocational schools?

Vocational schools are educational institutions in a country which either means secondary or post-secondary schools which provide vocational or career-related training which is required in a specific job or career field. This school attempts to make industry-ready professionals which are skilled and trained to perform the tasks of the industry in an efficient manner.

In present times, vocational training along with academic education is one of the most important tasks an individual should pursue. Trained and qualified professionals will work competitively which will in turn give a great output for the industries.

So missing the deadline for vocational school applications would prevent quyens from achieving her career goal of becoming a hairdresser on time. Therefore, A is the correct option.

To know more about vocational schools, visit the link below:

https://brainly.com/question/18235846

#SPJ2

Galindo Long-Haul, Inc., is considering the purchase of a tractor-trailer that would cost $178,848, would have a useful life of 8 years, and would have no salvage value. The tractor-trailer would be used in the company's hauling business, resulting in additional net cash inflows of $36,000 per year. The internal rate of return on the investment in the tractor-trailer is closest to:

Answers

Answer:

the internal rate of return is 12%

Explanation:

The computation of the internal rate of return is as follows;

Year        Cash flows            

0             -$178,848

1                $36,000

2               $36,000

3               $36,000

4               $36,000

5               $36,000

6               $36,000

7               $36,000

8               $36,000

Now apply the IRR formula

= IRR()

After applying it, the internal rate of return is 12%

Today, the spot price of the EUR/USD exchange rate is $1.0796. The bid and ask quotes for the six-month EUR/USD forward contracts are, respectively, 73.56 and 75.68. Recall that quotes are reported in basis points, which is the common practice in FX market. According to the interest rate parity, what is the implied foreign interest rate differential

Answers

Answer:

b. 13.63%

Explanation:

Multiple choice "(a) 1.01% (b) 1.37% (c) 0.50% (d) -0.50%"

Spot rate = future rate /(1 + interest rate differential)

1.0796 = (1.0796 + 0.007356)/(1 + interest rate differential)

1.0796 = 1.086956 / (1 + interest rate differential)

1.0796 * (1 + interest rate differential) = 1.086956

(1 + interest rate differential) = 1.086956/1.0796

(1 + interest rate differential) = 1.006813634679511

Interest rate differential = 1.006813634679511 - 1

Interest rate differential = 0.006813634679511

interest rate differential = 0.006813634679511*2

interest rate differential = 0.013627269359022

interest rate differential = 13.63%

So, the difference between interest rate of Europe and US is 13.63%.

3. Swifty Co. provides for doubtful accounts based on 3% of gross accounts receivable, The following data are available for 2020. Credit sales during 2020 $3,640,100 Bad debt expense 57,270 Allowance for doubtful accounts 1/1/20 16,110 Collection of accounts written off in prior years (customer credit was reestablished) 7,620 Customer accounts written off as uncollectible during 2020 31,280 What is the balance in Allowance for Doubtful Accounts at December 31, 2020

Answers

Answer: 49720

Explanation:

The balance in Allowance for Doubtful Accounts at December 31, 2020 would be calculated as:

Debit. Credit

Balance 01.01.2016. 16,110

Bad debt expense 57,270

Collection of accounts 7,620

Account written off. 31,280

Ending balance 49720

Therefore, the balance in allowance for doubtful accounts at December 31, 2020 would be:

= 16110 + 57270 + 7620 - 31280 = 49720

For companies that sell goods or services on account, if revenue is recognized prematurely, what would be overstated: sales or accounts receivable

Answers

Answer:

Both sales and account receivable

Explanation:

In the case when the company sells the goods or services on an account and the revenue is to be recorded prematurely so here the both accounts i.e. sales and the account receivable are overstated as it impacts these two accounts

Therefore the same is to be considered

hence, Both sales and account receivable are overstated

You place $230.00 into an investment that has an annually compounding rate of 2.5%. How much money is in the investment after 3 years?

Answers

Answer:

FV= $247.69

Explanation:

Giving the following information:

Initial investment (PV)= $230

Number of periods (n)= 3 years

Interest rate (i)= 2.5% = 0.025

To calculate the future value (FV), we need to use the following formula:

FV= PV*(1+i)^n

FV= 230*(1.025^3)

FV= $247.69

Other Questions
Isosceles trapezoid ABCD has legs AB and CD, and base BC If.AB = 6 -7, BC = 2y - 4, and CD=7y - 20 findthe value of y. What happens when the atmosphere interacts with the biosphere? A metal has 4000kg in the volume of 2m3. what is its density Which book was the narrator reading from during the night of the storm fallen house of usher HELPPPPPPPPPPPPPPPPP Make a He atom with a mass of 4. How many protons did you put in the nucleus?Make a Li atom with a mass number of 7. How many electrons did you place in the outermost orbital(ring)?Make a N atom with a mass number of 14. How many neutrons are in the nucleus?Make a B atom with a mass number of 11. How many electrons did you put in the second orbital (ring)? What is 5(pi) /6 radians converted to degrees? If necessary, round your answer to the nearest degreeANSWER IS 150 DEGREES You will get the degree of the polynomial by adding the exponent of the variable include in the polynomial.TrueFalse Write a function that will find the cost to send an international fax. The service charge is $7.00. It costs $0.45 per page for the first ten pages and $0.10 for each additional page. Take as parameter the number of pages to be faxed, and calculate the total amount due. The total amount due is returned to the main program. PLEASE HELP!!!! 60 points find the pOH of a solution made by dissolving 10.4g of HCl in a 500mL solution of water Plzzzzzzzz help What inference about those who do notshow kindness to others is BEST Supportedby information in the passage?They receive few thoughtful gifts from others.They are more likely to help a neighbor thana stranger.They spend little time enjoying nature.They are more likely to view themselves in anegative light. Suppose the green car was traveling at 0 miles the white car was traveling at 70 miles at the red car was trailing at 22 miles which car is covering the most distance every second? Fraction help for math class help. Simplify Complete the sentences with the correct pastsimple form of the verb in brackets.I forgot (forget) my schoolbagyesterday :(exemple)1.we...........(go) to Ibiza last August2 My granny..........(buy) me a newsmartphone last weekend.3 Our train........(leave) at 4:30!4 The football match was great - my team............(win) 3-0.5I ..........(see) Martin with Sandraat the sports club yesterday.6 He.........(know) my brother whenhe was in Italy7 We.......(give) my mum flowersfor Mother's Day8 Sally..........(make) a cake yesterday. Solve for points.... whatisbalanceddiet?WhyshouldwetakebalancedWhatarethefunctionsofprotein?Writeitssources,Nametwofooditemsthatmakeusfat(obese)iftakeninexcand regularlyName two protective food product,List the importance of water in our diet.How can we preserve our foods?Why should we not over cook our food?Make a list of nutrients with three sources of each,Watch the followingagainProteinsbones and teethbody building foodFats PLEASE ANSWER I WILL GIVE YOU BRAINLY ASAP PLEASE ANSWER THANKYOU!!!!!!!!!!!!!!!!!!!!!!!!! ITS FOR MY FRIEND SO PLEASE ANSWER!!!!!Using the diagram below and the labels attached to it answer the following:Transverse Wave Anatomy1. Define the crest and trough of a wave and identify TWO points that represents a crest or a trough.2. Define wavelength and identify TWO points that could be used in the diagram to measure it.2. Determine the frequency of this wave if the waves the diagram represents occurred within 1 second. According to O'Connor, what do the eyes of a peacock's tale represent? a. The eyes of the church c. The conflict of faith and reason b. A person's soul d. The eyes of the law sandy is looking though a stanstance that that absorbs some of the light waves and others others through. what type of light transmission is sandy seeing? A. Translucent B. opaque C. transparent D. a substance with color