Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance.

Answers

Answer 1

The budgeted cash receipts, the budgeted cash payments and the cash budget for Iguana are detailed as below.

How to compute budgeted cash payments?

1)  We are given;

                                            March     April     May     June     July      August

Units Sales (a)              280     260      310       410    385 435

Selling Price (b)                30       30   30        30     30  30

Sales (a*b = c)           8,400     7,800   9,300  12,300  11,550  13,050

Thus, the budgeted cash receipts will be;

                                                      April         May        June         July

Cash Sales (d = c*80%)                       6,240 7,440 9,840 9,240

50% of Credit Sales(e = d*50%) =          780 930          1,230  1,155

50% of Credit Sales Collected

in the Following Month

f = previous month's sales * 50%)           840  780     930  1,230

Total Cash Receipts (g = d + e +f)        7,860 9,150 12,000 11,625

2) The total purchase cost would be;

                                                                        April    May   June   July

Unit Sales (a)                                                         260     310     410   385

Ending Inventory (b = next month's sales * 40%) 124     164      154    174

Beginning Inventory

(c = current month's sales * 40%)                  -104     -124     -164   -154

Production (d = a + b - c)                                  280     350 400    405

Linear Feet per Unit (e)                                               4 4    4       4

Total Feet (f = d*e)                                                 1,120   1,400 1,600 1,620

Ending Inventory

(g = next month's production * 30%)                   420     480 486 313.20

Beginning Inventory

(h = current month's production * 30%)          -336    -420 -480   -486

Total Purchases (i = f + g - h)                                 1204   1460 1606 1447.20

Cost per Feet (j)                                                  2.5       2.5 2.5     2.5

Total Cost of Purchases (k = i*j)                       3010   3650    4015  3618

The total labor cost is gotten as;

                                                                    April May   June July

Production (a)                                                     280 350    400 405

Minutes (b)                                                       30  30      30  30

Total Minutes(c = a*b)                                  8400  10500  12000 12150

Minutes per Hour (d)                                       60 60       60  60

Hours (e = c/d)                                              140    175    200  202.50

Rate per Hour(f)                                                12     12      12  12

Direct Labor Cost (g = e*f)                            1680  2100   2400 2430

The schedule for cash disbursement is prepared below based on payment schedule given in the question;

                                                                     April May     June  July

Direct Materials (a)                                            2,408 2920  3212 2894.40

Direct Materials in the Previous Month (b)       500  602    730 803

Direct Labor (c)                                              1680  2100  2400 2430

Variable Overhead (d)

(production per month * $0.40 per unit)         112    140     160  162

Fixed Overhead (e) ($650 monthly expense

- $160 depreciation expense)                         490     490   490  490

Selling Expenses (f)($700 fixed +

Sales per month * $0.50 per unit)                 830     855   905 892.50

Total Cash Disbursements (g = a+b+c+d+e+f)  6020    7107  7897 7671.90

C) The cash budget for Iguana is;

                                                                    April    May June July

Beginning Cash                                     10,900   10,640 12,683 16,786

Cash Receipts                                      7,860     9,150 12,000 11,625

Total Cash Available                             18,760   19,790 24,683 28,411

Cash Disbursements                            -6,020    -7,107  -7,897  -7,671.90

Purchase of Equipment                            -3,100        0     0          0

Excess (deficiency) of cash available

over disbursements                            9,640   12,683  16,786 20,739.10

Financing:

Loan Proceeds                                     1,000         0      0         0

Ending Cash Balance                           10,640  12,683 16,786  20,739.1

Read more about Budgeted Cash Payments at; https://brainly.com/question/13959701

#SPJ1


Related Questions

help help help help help esp​

Answers

I don’t know this language , sorryyyyy

in basketball, a field goal is either 2 or 3 points. in a college basketball tournament, jim made 73 more 2-point field goals than 3-point field goals. if he scored a total of 216 goals in the tournament, how many 3-point field goals did he make?

Answers

Answer:

72

Explanation:

216/3 is 72

The function p is defined by p(h) = 2h+h. If
k>-2 and p(k)= P(-2), what is the value of k?
A) -1
B) 0
C)1
D) 2

Answers

Answer:

it's D

Explanation:

basta D di ako sure

what force is a contact force?

Answers

A contact force is any force that requires contact to occur. ... Contact forces are often decomposed into orthogonal components, one perpendicular to the surface(s) in contact called the normal force, and one parallel to the surface(s) in contact, called the friction force. Hope this helps you

Answer:

It is any force that requires contact to happen. There is frictional force, applied force, and normal force.

You are assigned to teach a movement activity. How can you prepare for this? in early childhood education

Answers

Answer:

you can prepare by stretching and if your also setting up then you can put the stuff in place

On a merry-go-round, 16 horses are evenly spaced on the outside perimeter. Abe is opposite
to the first horse. It takes 6 seconds for the fifth horse to reach Abe. How long will it take the merrygo-round to go around once? Draw a clear diagram to answer this question.

plzz help could you sho work

Answers

Explanation:

no it's you know for getting them for this

U-U * i must say :O REEEeeeeeeeeee *gets thrown of window * levi: :P ha now stop texting -__- * * T^T am hiding for the love of god .....i hate meh bro

Answers

The advancement of uwueuwu is the correct answer

Answer:

h

Explanation:

Psychology What is one source error associated with self-report inventories, and what is one of its solutions?

Answers

Answer:

one source error associated with self-report inventories is that some people aren't very self-aware or may jump to conclusions about their systems or disorders without taking a step back and assessing all of the possibilities. a solution to this would be having the assessment taker speak to a professional, or trying to make them report their symptoms as objectively as possible.

Explanation:

Answer:

One source error is deliberate deception, and one of its solutions is having a lie scale inserted into the assessment. Another source error is social desirability, and one of its solutions is locating questions sensitive to bias and changing or dropping them. Another source error is response set, and two of its solutions are using word variations and writing questions on the assessment in different ways.

Explanation:

sample answer on edge ;)

help me!!!
pllssss
thankk​

Answers

Answer:

which part of the question would u like help with and I can answer it for you. ask in different way

whats Tommy's favorite color is his dads is green and moms is yellow
A. lime green
B. yellow snow
C. red
D. naruto​

Answers

Dattebayooo is the answer

12
DALILAH
Bakari is making a scale model of a large cylindrical building. The scale model has a volume that
of the building. To determine the radius and height of the scale model, Bakari divided both the ra
by 8 because the formula for the volume of a cylinder only has 2 variables.
Which statement is true?
Bakari is correct.
Bakari is incorrect. He should have divided the radius and height by 2.
Bakari is incorrect. He should have divided the radius and height by 4.
Bakari is incorrect. He should have divided the radius and height by 16.

Answers

Answer:  Bakari is correct

Explanation:

Bakari is correct. If he divided both the radius and height by the same factor (in this case, 8), then the resulting scale model will have the same proportions as the original building, just scaled down by a factor of 8. The formula for the volume of a cylinder is V = πr²h, which only has two variables (the radius and height). So if Bakari wants to maintain the same proportions of the cylinder in his scale model, he needs to divide both the radius and height by the same factor. This will result in a scale model with a volume that is 1/8th the volume of the original building.

Bakari is correct.

If the scale model has a volume that is 1/8 of the volume of the actual building, then the dimensions of the scale model must be 1/2 the dimensions of the actual building in order to maintain the same proportions. This means that Bakari should divide both the radius and height of the actual building by 2 in order to determine the radius and height of the scale model. Therefore, his method of dividing both the radius and height by 8 is correct.

What do the arrows at point 3 indicate

Answers

There is no picture in the question you asked but the answer is cool air is above water

Answer:

air cool

Explanation:

im taking the test

which of the following can lead to a distracted teen driver who engages in reckless driving

Answers

Answer:

texting and driving or not keeping your hands on the wheel at all times

Explanation:

(1) Farmer Ben has only ducks and cows 21 in total. He can’t remember how many of each he has. He knows
that the animals have a total of 52 legs. Assuming that each animal has all legs intact and no extra
limbs, how many of each animal does farmer Ben have? Draw a clear diagram to answer this question.

(2) On a merry-go-round, 12 horses are evenly spaced on the outside perimeter. Abe is opposite to the first
horse. It takes 4 seconds for the fourth horse to reach Abe. How long will it take the merry-go-round to
go around once? Draw a clear diagram to answer this question. Make a Diagram and solve this problem.


(3) Charmin’s daughter has $6.00 she wants to spend on a comic books and superhero cards. Comic books
cost 75 cents each, and deluxe packages of superhero cards cost $1.50 each. List all the ways she can
spend all of her money on comic books, superhero cards , or both.

(4) In how many ways can one add only three positive even numbers and get 22? Make a systematic list
and show all the possibilities.

THIS IS MY EXAM FOUR QUESTIONS CAN SOMEBODY PLZZ HELP ME AN SHOW THE WORK FROM THE BOTTOM OF MY HEART PLZZ

Answers

Answer:

Answer of question 1 :

Explanation:

Let x be the legs of ducks

And y be the legs of cows

According to the question,

2x + 4y = 52...…..(i) ( as ducks ahs two legs and as cows has 4 legs)

As he has 21 animals in total so,

x + y = 21...…..(ii)

We have make the equation. We will solve them by eliminatory method or substitution method. Here, I'll go for substitution method.

From equation (ii)

x = 21 - y....…..(iii)

Putting the value of x in equation (i),

2x + 4y = 52

2( 21 - y ) + 4y = 52

42 - 2y + 4y = 52

2y = 52 - 42

y = 10/2

y = 5 ( He has 2 cows)

putting the value of y in equation (ii)

x + y = 21

x + 5 = 21

x = 21 -5

x = 16 ( He has 16 ducks)

How do the result of Albert bandura’s experiment support zumbareis theories about immoral behavior

Answers

The results of Albert Bandura's experiment support Zimbardo's theories about immoral behavior because in his experiment he found out that people's aggression and evilness increased when they think they are anonymous and unidentifiable.

rose are _____ viliot are ____


a. red and blue
B. apple and red

Answers

Answer= a (red and blue)

I hope this helps.

Uh a? Red and blue ye

PART A: Which of the following identifies the central idea of the text?
A. Studies show that motherhood does not get easier as soon as many believe, due to stress and feelings of dissatisfaction mothers often experience during the middle school years.
B. Studies show that the satisfaction of mothers is at an all-time low in the years following the birth of their child due to feelings of exhaustion.
C. Studies support the belief that mothers’ feelings of exhaustion and dissatisfaction improve greatly when their child matures during puberty.
D. Studies show how the experience of motherhood greatly varies from mother to mother, and therefore the most difficult time of motherhood cannot be determined.

2. PART B: Which section from the text best supports the answer to Part A?
A. “In the early years, when motherhood is often portrayed as especially demanding, mothers reported high levels of parenting ‘overload.’” (Paragraph 6)
B. “By the time children reached adulthood, mothers reported significantly lower levels of parenting overload and guilt but maintained relatively high levels of parenting satisfaction.” (Paragraph 7)
C. “It was between these two periods that mothers reported the highest levels of dissatisfaction with parenting, with mothers of middle-school children representing the peak.” (Paragraph 8)
D. “Importantly, these trends reflected group averages; there was considerable variation in the experiences of individual mothers.” (Paragraph 9)

3. PART A: What is the meaning of “rosy” in paragraph 1?
A. knowledgeable
B. unrealistic
C. validating
D. optimistic

4. PART B: Which detail from the text best supports the answer to Part A?
A. “from more than one slightly more-seasoned mom” (Paragraph 1)
B. “It’s a message of hope and encouragement” (Paragraph 2)
C. “a recognition of how hard some aspects of early motherhood can be”
(Paragraph 2)
D. “But according to new research, it might also be wrong.” (Paragraph 2)

Answers

Answer:

1. A

Explanation:

Common lit

Studies show that motherhood does not get easier as soon as many believe, due to stress and feelings of dissatisfaction mothers often experience during the middle school years. The correct options are A, C, D, and D respectively.

What is central idea?

The central idea is the story's central, unifying element, which connects all of the other elements of fiction used by the author to tell the story.

The central idea is best described as the story's dominant impression or the universal, generic truth.

The section “It was between these two periods that mothers reported the highest levels of dissatisfaction with parenting, with mothers of middle-school children representing the peak” best supports the answer to Part A.

The meaning of “rosy” in paragraph 1 is optimistic.

The detail from the text best supports the answer to Part A is “But according to new research, it might also be wrong.”

Thus, the correct options are A, C, D, and D respectively.

For more details regarding central idea, visit:

https://brainly.com/question/8282081

#SPJ3

Jackson has scores of 80, 90, 83, and 81 on four Math quizzes. What is the score he needs on the next quiz to achieve an average above 85?

Answers

I think his score on his math test is going to need to be in the range of 79-84 which will get him there.
Hope this helps sorry if I’m wrong and be safe out there!!

1/12x-1/12y=13
1/3x-1/6y=20

Answers

Answer:

Explanation:

X=-36 and y is -192

Adam's income was increased by 5 percent in may. If he received 1102.50 in may, find his income in april

Answers

1050


Let’s call his April income y.
An increase of 5% is equal to 1.05.
y x 1.05 = 1102.5
y = 1102.5/1.05 = 1050

The girl with blue hat sits next to the tree



no change



The girl sits next to the tree with blue hat



With blue hat the girl sits next to the tree

Answers

is that a question or because i am a little confused

Ummm this doesn’t make sense

Do you think each type of form plays an important role to one another? Explain

your insights.​

Answers

Answer:

Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:

Explanation:Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:a piece of information

Explanation:Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:a piece of informationthe act or result of understanding the inner nature of things or of seeing intuitively (called noesis in Greek)

Explanation:Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:a piece of informationthe act or result of understanding the inner nature of things or of seeing intuitively (called noesis in Greek)an introspection

Explanation:Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:a piece of informationthe act or result of understanding the inner nature of things or of seeing intuitively (called noesis in Greek)an introspectionthe power of acute observation and deduction, discernment, and perception, called intellection or noesis

Explanation:Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:a piece of informationthe act or result of understanding the inner nature of things or of seeing intuitively (called noesis in Greek)an introspectionthe power of acute observation and deduction, discernment, and perception, called intellection or noesisAn understanding of cause and effect based on the identification of relationships and behaviors within a model, context, or scenario (see artificial intelligence)

Explanation:Insight is the understanding of a specific cause and effect within a particular context. The term insight can have several related meanings:a piece of informationthe act or result of understanding the inner nature of things or of seeing intuitively (called noesis in Greek)an introspectionthe power of acute observation and deduction, discernment, and perception, called intellection or noesisAn understanding of cause and effect based on the identification of relationships and behaviors within a model, context, or scenario (see artificial intelligence)An insight that manifests itself suddenly, such as understanding how to solve a difficult problem, is sometimes called by the German word Aha-Erlebnis. The term was coined by the German psychologist and theoretical linguist Karl Bühler. It is also known as an epiphany, eureka moment or (for cross word solvers) the penny dropping moment (PDM).[1] Sudden sickening realisations identifying a problem rather than solving it, so Uh-oh rather than Aha moments are further seen in negative insight.[2] A further example of negative insight is chagrin which is annoyance at the obviousness of a solution missed up until the point of insight,[3] an example of this being the Homer Simpson's catchphrase exclamation, D'oh!.

PLEASE MARK ME AS BRAINLIEST

Marisol is selling snacks at her school’s soccer games to raise money for a service project. She buys nuts in cases that contain 24 bags and granola bars in cases that contain 20 packages. She sells the nuts for $1.25 a bag and the granola bars for $1.75 a package. If she raised $160 and sold 112 items, how many cases of granola bars did Marisol buy?

Answers

Answer:

2 cases of granola bars

Explanation:

This is a classic system of equations type question.

24n + 20gb = 112 as she can only buy the items in these quantities and this is how many she bought in total

30n + 35gb = 160 as this is how much money she earns per case

I like to solve using elimination when possible. So we can multiply the first equation by 1.25

30n + 25gb = 140 then subtract this from the second equation

10 gb = 20 then divide by 10

gb = 2

PLEASE HELP the answer it says is D while I think it is A
But also A is kinda off as well SO I DON'T KNOW

Answers

The choice that offers an accurate interpretation of the data in the chart is D) a slightly higher rate of atherosclerosis than.

What is the graph about?

The graph shows that patients who follow a low-cholesterol diet but do not exercise daily experience roughly 30% fewer cases of atherosclerosis than patients who do not follow a low-cholesterol diet and do not exercise daily.

Therefore, the accurate interpretation of the data in the chart is that patients who follow a low-cholesterol diet but do not exercise daily have a slightly higher rate of atherosclerosis than patients who do not follow a low-cholesterol diet and do not exercise daily.

Find out more on graphic representation here: https://brainly.com/question/28350999

#SPJ1

How can you take a screenshot on an HP computer?

Answers

Answer:

hi! Its easy!

Explanation:

You have to press the Windows key and then press the prt sc press them at the same time

Answer:ou hit ctrl+shift+ a picture that looks like a rectangle with two lines next to it. Or you can hit ctrl+alt+ the picture again.

Explanation:

If there are fifteen crows on the fence and the farmer shoots a third of them, how many are left?

Answers

Answer:

i think its 10?

Explanation:

because 1/3 of 15 is 5 so 15-5=10

The lunch bill for the group was $45. Their total bill was 54 dollars, including the tip. What percent did they pay in tip? _________%

Answers

They paid $9 in tip, which is 20% of the original bill ($45). To find out, you can subtract the cost of the food from the total bill: $54 - $45 = $9. Then, you can divide the tip amount by the original cost of the food and multiply by 100 to get the percent: ($9 / $45) x 100 = 20%.

Describe the wastewater treatment that occurs at the Back River Wastewater Treatment Plant

Answers

The Back River Wastewater Treatment Plant utilizes a multi-step process to treat wastewater. It includes physical, biological, and chemical treatments to remove contaminants, reduce pollutants, and produce treated water that meets regulatory standards for discharge into the environment.

What is wastewater treatment?

Wastewater treatment is the   process of removing and eliminating impurities from wastewater and convertingit into effluent that may be recycled into the water cycle.

When returned to the water cycle,the effluent has a low   environmental impact or is utilised for other uses.

Learn more about wastewater at:

https://brainly.com/question/13348717

#SPJ1

I did not sign up for a brainly account an want to cancel any membership that I have. It was billed to my amex card

Answers

Answer:

Thats sad

Explanation:

Mary and Keisha run with the same constant speed but in opposite directions. The girls have: A. The same position B. Different accelerations C. Different speeds D. Different velocities

Answers

Answer:

D

Explanation:

Mary and Keisha run with the same constant speed but in opposite directions. The girls have different velocities. Hence option D is correct.

What is velocity?

According to a particular point of view and a particular unit of time, velocity is the rate at which an object changes position while travelling in one direction. Velocity is a vector quantity. It has both a magnitude and a direction. Therefore, it alters whenever either the speed or the direction do. The meter per second is the accepted unit of magnitude for velocity.

One might refer to an object as accelerating if either the magnitude or direction of the velocity vector changes. An object moving in a circle at a constant speed can be said to accelerate because the direction of the velocity changes.  Although the object is moving at a constant speed, its velocity is changing. As a vector, velocity has a fixed magnitude but a fluctuating direction.

Thus, Mary and Keisha run with the same constant speed but in opposite directions. The girls have different velocities. Hence option D is correct.

To learn more about velocity, refer to the link below:

https://brainly.com/question/18084516

#SPJ2

Other Questions
Claim #2: Despite the ban on the importation of African slaves in 1807, slavery in the UnitedStates grew as a result of the domestic slave trade. Find one piece of evidence from three different sources above to support this claim. Documentyour findings in the chart below.EvidenceSourceConnect evidence to the claim The index of suspicion is MOST accurately defined as: hofstede's dimensions in general and uncertainty avoidance in particular can provide some insights into why OtWhich part of the cell theory did Schleiden help establish with his observation of plant material?O A. Cells were named by Robert Hooke.OB. Nonliving things are made up of cells.OC. All cells come from existing cells.O D. All organisms are made of one or more cells. Who did the Treaty of Versailles blame? Find the preent value of a erie of periodic payment of 3. 000 made at the beggining of every month for 5 year, if money i worth 10% compounded monthly How old was Equiano when he was kidnapped? I need help with this problem please and thank you Hiring short-term generalists: What is a straight line called? English helpers can you please help its due soon thanks! The SMART technique for problem solvingwas introduced. In this approach, S stands forspecificmeasurableachievablerealistic, M stands for"A stands for"R stands for"and T stands for You are responsible for maintaining the photocopier in your automobile shop's office. Lately, the copier has been having problems. One of your fellow employees says that the light in the copier that shines on the original copy is not bright enough.If the exposure lamp on the copier was not illuminating the original correctly, then the copies would be: A. Too dark. B. Too light. C. Totally blank. D. Fuzzy. A rare first edition book by which 19th century poet was discovered in an english barbershop?a. Elizabeth Barrett Browningb. Percy Shelleyc. Robert Burns An earthquake near new zealand measured on the richter scale. Use the formula to determine approximately how many times stronger the wave amplitude of the earthquake was than. HELP!im having trouble PLEASE HELP ASAP:A bag has 1 speckled pen, 3 black pens,and 7 yellow pens. You randomly pull a penfrom the bag, put it back, and then pull outanother one.What is the probability of not getting a yellow and then not getting a yellow? Writeyour answer as a fraction. Question 9Hailey has $42 to spend on souvenirs for her friends. She would like to buy each of her friends a keychain that costs $6. The inequality6k 42 represents the number of keychains k she could buy. What is the greatest number of keychains Hailey can buy?keychains A couple is starting a family and decides to have four children. Assume that the probability of having a boy or having a girl are equal. Find the probability model for the number of girls the couple has please help due soon!!!!