Answer:
1. Compute the company’s CM ratio and its break-even point in both unit sales and dollar sales.
CM ratio = 211,200 / 528,000 = 39.96%
break even point in $ = 235,200 / 39.96% = $588,588
break even point in units = 588,588 / 40 = 14,714.7 ≈ 14,715 units
2. The president believes that a $6,800 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $89,000 increase in monthly sales. If the president is right, what will be the effect on the company’s monthly net operating income or loss?
total revenue = $617,000
variable expenses = $617,000 x 60.04% = $370,446.80
contribution margin = $246,553.20
fixed expenses = $242,000
operating profit = $4,553.20
3. Refer to the original data. The sales manager is convinced that a 10% reduction in the selling price, combined with an increase of $31,000 in the monthly advertising budget, will double unit sales. What will the new contribution format income statement look like if these changes are adopted?
total revenue = $950,400
variable expenses = 26,400 x $24.016 = $634,022.40
contribution margin = $316,377.60
fixed expenses = $266,200
operating profit = $50,177.60
4. Refer to the original data. The Marketing Department thinks that a fancy new package for the laptop computer battery would help sales. The new package would increase packaging costs by $0.60 cents per unit. Assuming no other changes, how many units would have to be sold each month to earn a profit of $4,100?
variable expenses per unit = $24.016 + $0.60 = $24.616
contribution margin per unit = $40 - $24.616 = $15.384
break even point + $4,100 gains = 239,300 / 15.384 = 15,555.122 ≈ 15,556 units
5. Refer to the original data. By automating, the company could reduce variable expenses by $3 per unit. However, fixed expenses would increase by $55,000 each month.
a) contribution margin per unit = $18.984
break even point = 290,200 / 18.984 = 15,286.56 ≈ 15,287 units
break even point in $ = 15,287 x $40 = $611,480
b) not automated automated
sales revenue $828,000 $828,000
variable costs $497,131.20 $435,031.20
contribution margin $330,868.80 $392,968.80
fixed costs $235,200 $290,200
operating income $95,668.80 $102,768.80
c) 2. No
In order for the automation process to be profitable, the number of sales units must increase a lot, and since the company is struggling to sell enough units, I doubt it will work.
1. CM ratio = 211,200 / 528,000 = 39.96%
break even point in $ = 235,200 / 39.96% = $588,588
break even point in units = 588,588 / 40 = 14,714.7 ≈ 14,715 units
2. The total revenue = $617,000
variable expenses = $617,000 x 60.04% = $370,446.80
contribution margin = $246,553.20
fixed expenses = $242,000
operating profit = $4,553.20
3.The entire revenue = $950,400
variable expenses = 26,400 x $24.016 = $634,022.40
contribution margin = $316,377.60
fixed expenses = $266,200
operating profit = $50,177.60
4. variable expenses per unit = $24.016 + $0.60 = $24.616
contribution margin per unit = $40 - $24.616 = $15.384
break even point + $4,100 gains = 239,300 / 15.384 = 15,555.122 ≈ 15,556 units
5. a) contribution margin per unit = $18.984
break even point = 290,200 / 18.984 = 15,286.56 ≈ 15,287 units
break even point in $ = 15,287 x $40 = $611,480
b) not automated automated
sales revenue $828,000 $828,000
variable costs $497,131.20 $435,031.20
contribution margin $330,868.80 $392,968.80
fixed costs $235,200 $290,200
operating income $95,668.80 $102,768.80
c) answer is 2. No
When the automation process to be profitable, the amount of sales units must increase plenty, also since the corporate is struggling to sell enough units.
Find out more information about income statement here:
https://brainly.com/question/13061040
Randy likes baseball more than football, football more than basketball, and basketball more than baseball. Which assumption about consumer preferences does this violate
Answer:
transitivity
Explanation:
As it is given that
Baseball > football
football > basketball
Basketball > baseball
Based on the above information
The consumer preference of transitivity is violated as the transitivity refers to a process in which the preference of the one good is given over another good
So in the given situation, the third option is correct and the same is to be considered
The revenues budget identifies: a. expected cash flows for each product b. actual sales from last year for each product c. the expected level of sales for the company d. the variance of sales from actual for each product
Answer:
c. the expected level of sales for the company
Explanation:
Revenue/Sales Budget is the first budget to be prepared by most companies because most businesses are sales led.
This Budget shows, the expected level of sales for the company.
Rachel pushed very hard to go with Project A rather than Project B. There have been several cost overruns, the project is two weeks beyond its projected finish date, and the technology just isn't working out as planned. Rachel increases the funding for the third time and hires three new designers to help revamp the look of the product. Rachel is engaging in _____.
Answer: escalation of commitment
Explanation:
Escalation of commitment is when an individual or firm chooses an option which tends to be unsuccessful but the individual or firm still continues with the project because there has been investment which has already been made on it.
From the question, we are told that Rachel pushed very hard to go with Project A rather than Project B. From the information given, despite the fact that project A has been unsuccessful, Rachel continued with it and invested more in it rather than changing or leaving it for project B. This shows that Rachel is engaging in escalation of commitment.
Minion, Inc., has no debt outstanding and a total market value of $211,875. Earnings before interest and taxes, EBIT, are projected to be $14,300 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 35 percent lower. The company is considering a $33,900 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock. There are currently 7,500 shares outstanding. Assume the company has a tax rate of 21 percent.
Required:
a. Calculate earnings per share, EPS, under each of the three economic scenarios before any debt is issued.
b. Calculate the percentage changes in EPS when the economy expands or enters a recession.
c. Calculate earnings per share, EPS, under each of the three economic scenarios after the recapitalization.
d. Calculate the percentage changes in EPS when the economy expands or enters a recession assuming recapitalization has occurred.
Answer:
EPS and percentage change is calculated below
Explanation:
Earnings per share (EPS) is the monetary value of earnings per outstanding share of common stock for a company.
a.EPS
Recession Normal Expansion
EBIT 9,295 14,300 17,160
Less: Interest 0 0 0
Earnings before taxes 9,295 14,300 17,160
Less: Taxes (1,952) (3,003) (3,604 )
Net Income 7,343 11,297 13,556
Number of Shares 7,500 7,500 7,500
EPS 0.979073 1.506267 1.80752
b. Percentage change
Recession = (2.683-3.833)/3.833
Recession = -35.00%
Expansion 20.00%
c. EPS
Recession Normal Expansion
EBIT 9,295 14,300 17,160
Less: Interest (2034) (2034) (2034 )
Earnings before taxes 7,261 12,266 15,126
Less: Taxes (1,525) (2,576) (3,176 )
Net Income 5,736 9,690 11,950
Number of Shares 6,300 6,300 6,300
EPS 0.91 1.53 1.89
d. Percentage change
Recession = (2.683-3.833)/3.833
Recession = -40.80%
Expansion 23.32%
Value per share = 211875/7500 = $28.25
Number of shares bought back = 33900/28.25 = 1200 shares
In early 2016, the same Germany machinery company has interest from four prospective clients from emerging markets: Indonesia, Brazil, Russia, and South Africa. They all want to buy ten machines, but the factory can only produce ten in time. Therefore, the company has to choose only one client. Given the volatility of the domestic currencies of the four prospective clients, the CFO would like to choose the client which is least likely to cancel the order due to currency volatility. The invoice comes due on June 30, 2016. According to volatility alone, which prospective client would be most likely to cancel the order?
Answer:
Brazil
Explanation:
According to the picture below, Brazilian real is the currency that has the lowers currency volatility, its spot is 4.0685, and its forward is 4.1820. These values are way lower than the values of the other three currencies, and for this reason, the CFO should choose the Brazilian client, clearly.
Indonesia is the country that is most likely to cancel this order. This is due to its high volatility.
Following the volatility chart that is attached to this question we can clearly spot that Indonesia has the most likelihood to cancel the order.
The volatility of the currency of the country Indonesia is shown to be high and this high volatility is very much going to have an impact on trade.
When there is a weakness in the currency of a nation, the cost of import would go up.
Read more on https://brainly.com/question/13694329?referrer=searchResults
1
TRUE FALSE Dermatology is the study of the skin, its structure, functions, diseases and
treatment
2. TRUE FALSE The skin is the 2nd largest organ of the body.
3. The functions of the skin include sensation, heat regulation, absorption, protection, excretion
and
4. The three main layers of the skin are the subcutaneous, epidermis and
The skin layer that has five layers of cells with differing characteristics is the
Sweat is produced by the gland known as the
6. The layer of skin that acts as a shock absorber to protect the bones is known as the
7. The American Academy of Dermatology recommends using a sunscreen with an SPF
of at least
Answer:
T
Explanation:
Because its true Heheheheheheehhehe sorryyyyyy
One of the disadvantages of the sole proprietorship is related to the fact that the amount of equity capital that can be raised to finance the business is limited to the owner's personal wealth. ____________ is about determining how the firm should finance or pay for assets. The risk manager monitors and manages the firm's risk exposure in financial and commodity markets and the firm's relationships with insurance providers. Privately held, or closely held, corporations are typically owned by a small number of investors, and their shares are not traded publicly.
Answer:
The missing word is: Financial Risk
Explanation:
To begin with, the name of "Financial Risk" is used in the field of business and finances in order to explain that the companies, and also the government, have to find a way to determine how the firm will finance itself so that they could pay for all the assets they own. Moreover, this financial term implicates the loss of the money that can happen when the company needs to invest in assets and the operations may not go right. So that is why that it is a concept used to understand the danger that the organization has when it comes to acquire the assets and pay for them.
A Corporation has two divisions: the South Division and the West Division. The corporation's net operating income is $26,900. The South Division's divisional segment margin is $42,800 and the West Division's divisional segment margin is $29,900. What is the amount of the common fixed expense not traceable to the individual divisions
Answer:
$45,800
Explanation:
Common fixed expense not traceable to the individual divisions = South division's divisional segment margin + west division's divisional segment - corporation's net operating income
Common fixed expense not traceable to the individual divisions = $42,800 + $29,900 - $26,900
Common fixed expense not traceable to the individual divisions = $45,800
During the current year, the Town of Salo Alto recorded the following transactions related to its property taxes:
a. Levied property taxes of $3,300,000, of which 2 percent is estimated to be uncollectible.
b. Collected current property taxes amounting to $2,987,500.
c. Collected $26,500 in delinquent taxes and $2,400 in interest and penalties on the delinquent taxes.
d. These amounts had been recorded as Deferred Inflows of Resources in the prior year.
e. Imposed penalties and interest in the amount of $3,750 but only expects to collect $3,100 of that amount. None is expected to be collected this year or within 30 days of year-end.
f. Reclassified uncollected taxes as delinquent. These amounts are not expected to be collected within the first 60 days of the following fiscal year.
Required:
Prepare the journal entries.
Answer:
S/N Account Titles & Explanation Debit Credit
1) Taxes Receivable—Current $3,300,000
Estimated Uncollectible Current Taxes $66,000
Revenues $3,234,00
2) Cash $2,987,500
Tax Receivable-current $2,987,500
3) Cash $28,900
Tax Receivable- Delinquent $26,500
Interest and Penalties Receivable On Taxes $2,400
4) Penalties and Interest Receivable $3,750
Estimated Uncollectible Interest $650
and Penalties
Revenues $3,100
5) Taxes Receivable- Delinquent $312,500
($3300000-$2987500)
Estimated Uncollectible Current Taxes $66,000
Taxes Receivable- Current $312,500
Estimated Uncollectible Delinquent Taxes $66,000
Wholemark is an Internet order business that sells one popular New Year greeting card once a year. The cost of the paper on which the card is printed is $0.40 per card, and the cost of printing is $0.10 per card. The company receives $3.75 per card sold. Since the cards have the current year printed on them, unsold cards have no salvage value. Their customers are from the four areas: Los Angeles, Santa Monica, Hollywood, and Pasadena. Based on past data, the number of customers from each of the four regions is normally distributed with mean 2,300 and standard deviation 200. (Assume these four are independent.)
What is the optimal production quantity for the card?
Answer:
9644
Explanation:
cost of paper on which a card is printed = $0.40 per card
cost of printing = $0.10 per card
profit made per card sold = $3.75
number of areas where customers are located (n)= 4
mean of customers from each region = 2300
standard deviation for each region = 200
note : each region is independent
The optimal production quantity for the card can be calculated going through these steps
first we determine
the cost of card = $0.10 + $0.40 = $0.50
selling value = $3.75
salvage value = 0
next we calculate for the z value
= ( selling value - cost of card) / ( selling price - salvage value )
= ( 3.75 - 0.50 ) / 3.75 = 0.8667
Z( 0.8667 ) = 1.110926 ( using excel formula : NORMSINV ( 0.8667 )
next we calculate
u = n * mean demand
= 4 * 2300 = 9200
б = [tex]200\sqrt{n}[/tex] = 200 * 2
= 400
Hence optimal production quantity for the card
= u + Z (0.8667 ) * б
= 9200 + 1.110926 * 400
= 9644.3704
≈ 9644
The price of a stock is $55 at the beginning of the year and $50 at the end of the year. If the stock paid a $3 dividend and inflation was 3%, what is the real holding-period return for the year? -3.64% -6.36% -6.44% -11.74%
Answer:
Real holding period return = - 6.44% (Approx)
Explanation:
Holding period return = [Dividend + (Price of share ending - Price of share start)] / Price of share start
Holding period return = [3 + (50-55)] / 55
Holding period return = -2 / 55
Holding period return = -0.0363636
Real holding period return = [(1 + Holding period return)/(1 + Inflation)] - 1
Real holding period return = [(1 - 0.0363636)/(1+0.03)]-1
Real holding period return = - 0.06443
Real holding period return = - 6.44% (Approx)
Nanjones Company manufactures a line of products distributed nationally through wholesalers. Presented below are planned manufacturing data for the year and actual data for November of the current year. The company applies overhead based on planned machine hours using a predetermined annual rate.
Planning Data
Annual November
Fixed manufacturing overhead $1,200,000 $100,000
Variable manufacturing overhead 2,400,000 220,000
Direct labor hours 48,000 4,000
Machine hours 240,000 20,000
Data for November
Direct labor hours (actual) 4,200
Direct labor hours (plan based on output) 4,000
Machine hours (actual) 21,600
Machine hours (plan based on output) 21,000
Fixed manufacturing overhead $101,200
Variable manufacturing overhead $214,000
The fixed overhead volume variance for November was
a. $1,200 unfavorable.
b. $5,000 favorable.
c. $5,000 unfavorable.
d. $10,000 favorable.
Answer:
Manufacturing overhead volume variance= $1,200 unfavorable
Explanation:
First, we need to calculate the predetermined overhead rate:
Predetermined manufacturing overhead rate= total estimated overhead costs for the period/ total amount of allocation base
Fixed Predetermined manufacturing overhead rate= 1,200,000/240,000
Fixed Predetermined manufacturing overhead rate= $5 per machine hour
Now, to calculate the fixed manufacturing overhead volume variance, we need to use the following formula:
Manufacturing overhead volume variance = Actual Factory Overhead - Budgeted Allowance Based on Standard Hours
Manufacturing overhead volume variance= (101,200) - (5*20,000)
Manufacturing overhead volume variance= $1,200 unfavorable
The Hifalutin Co. has perpetual EBIT of $3,000. It has no debt in its capital structure, and its cost of equity is 15%. The corporate tax rate is 40%. There are 300 shares outstanding. Hifalutin has announced that it will borrow $3,750 in perpetual debt at 8% and use the proceeds to buy up stock. How many shares will be purchased
Answer:
The right answer is "56 shares".
Explanation:
According to the question,
Earning per share is:
= [tex]\frac{3000}{300}[/tex]
= $[tex]10[/tex]
PE ratio will be:
= [tex]\frac{1}{ke}[/tex]
= [tex]\frac{1}{15}[/tex]
= [tex]6.67[/tex]
Market price at every share will be:
= [tex]PE \ ratio\times EPS[/tex]
= [tex]6.67\times 10[/tex]
= [tex]66.7 \ Per \ share[/tex] ($)
Now,
The number of purchased shares will be:
= [tex]\frac{borrow}{market \ price \ per \ share}[/tex]
= [tex]\frac{3750}{66.7}[/tex]
= [tex]56.22[/tex]
i.e.,
= [tex]56 \ shares[/tex]
Despite its status as one of the richest countries in the world, Japan a. has a very low level of productivity. b. has few natural resources. c. has very little human capital. d. engages in a relatively small amount of international trade.
Answer:
b. has few natural resources.
Explanation:
Japan is one of the largest economies in the world, and even though it is a country with few natural resources, it managed to reach this level because it is a country whose main economic activities are focused on exports, according to production based on the Toyotist system, which is a on-demand manufacturing system, which reduces waste throughout the production process, which guarantees significant advantages. There is also a culture based on quality, innovation, education and technological development.
Japan's high population density constitutes a high human capital for work, which justifies the greater commercialization of goods and services. All of these factors justify how Japan became the world's third largest economy.
The CEO of Jaquar Consultancy Corp. informs Amy's supervisor that she has performed extremely well in her last project. Amy's supervisor sends an e-mail to the entire team about the good review received from the CEO. Jaquar is known for its regular performance-driven incentives that it awards to employees performing exceptionally well. This implies that Jaquar Consultancy Corp. operates by implementing:
a. internal marketing.
b. empathy marketing.
c.customer profiling.
d. benchmarking.
Answer: Internal marketing
Explanation:
Jaquar Consultancy Corp. operates by implementing internal marketing. Internal marketing is when the objectives, and products of a company are promoted within the particular company.
The purpose of Internal marketing is to increase workers engagement with the goals and objectives of f the company and help foster its brand. The needs of the workers are satisfied in order to attain company's goals.
Consider a simple example economy where there are two goods, coconuts and restaurant meals (coconut-based). There are two firms. A coconut producer collects and sells 10 million coconuts at $2.00 each. The firm pays $5 million in wages, $0.5 million in interest on an old loan, and $1.5 million in taxes to the government. We also know that 4 million coconuts are sold to the public for consumption, and 6 million coconuts are sold to the restaurant firm, which uses them to prepare meals. The restaurant sells $30 million in meals. The restaurant pays $4 million in wages and the government $3 million in taxes. The government supplies security and accounting services and employs only labor, and government workers are paid $5.5 million, collected in taxed by the government. Finally, consumers pay $1 million in taxes to the government in addition to the taxes paid by the two firms.
Required:
a. Compute GDP for this simple economy using the product approach.
b. Compute GDP for this simple economy using the expenditure approach.
c. Compute GDP for this simple economy using the income approach.
d. Now, suppose that the coconut producer cannot sell 1 million coconuts during the course of the year. These are collected coconuts that are not sold to the public (assume that sales to the other firm, the restaurant, remain the same).
e. How does this new piece of information affect your calculations in the expenditure approach? Explain.
A) Product Approach
GDP = Value added of all industries
Value added = revenue - intermediate costs
Value added coconut producer = $20,000,000 (it does not have intermediate costs)
Value added restaurant = $30,000,000 - $12,000,000 (cost of coconuts)
= $18,000,000
Value added government = $5,500,000 (collected in taxes, $3 million from the restaurant, $1.5 million from the coconut producer, and $1 million from consumers).
GDP = $20,000,000 + $18,000,000 + $5,500,000
= $43,000,000
B) Expenditure Approach
GDP = Consumption + Investment + Government Spending + Net Exports
Consumption = $8,000,000 in coconuts + $30,000,000 in meals
= $38,000,000
Investment = $0
Government Spending = $5,500,000 in government wages
Net Exports = $0 (it is a closed-economy)
GDP = $38,000,000 + $0 + $5,500,000 + $0
= $43,500,000
C) Income Approach
Wages = $14,500,000
Corporate Profits = $24,000,000
Interest income = $500,000
Taxes = $4,500,000
GDP = $43,500,000
e. How does this new piece of information affect your calculations in the expenditure approach? Explain.
GDP under the expenditure approach, would rise by the value of the unsold coconuts ($1 million) as long as the coconuts were harvested in the given year. This is because inventory produced in the given year, is part of that year's GDP.
Acute Company manufactures a single product. On December 31, 2014, it adopted the dollar-value LIFO inventory method. The inventory on that date using the dollar-value LIFO inventory method was determined to be $300,000. Inventory data for succeeding years follow:
Year Ended December 31 Inventory at Respective Year-End Prices Relevant Price Index (Base Year 2014)
2015 $363,000 1.10
2016 420,000 1.20
2017 430,000 1.25
Required:
Compute the inventory amounts at December 31, 2015, 2016, and 2017, using the dollar-value LIFO inventory method for each year.
Answer:
Acute Company
Year Ended December 31 Inventory at
Respective Year-End Prices Relevant Price Index Dollar-value LIFO
2015 $363,000 1.10 $330,000
2016 420,000 1.20 350,000
2017 430,000 1.25 344,000
Explanation:
a) Data and Calculations:
Year Ended December 31 Inventory at Respective Year-End Prices Relevant Price Index (Base Year 2014)
Year Year-End Prices Price Index
2015 $363,000 1.10
2016 420,000 1.20
2017 430,000 1.25
Dollar-value LIFO:
2015 = $363,000/1.10 = $330,000
2016 = $420,000/1.20 = $350,000
2017 = $430,000/1.25 = $344,000
b) The implication is that the respective year-end prices are re-calculated using the 2014 base year index. This prunes the effect of inflation on the most recent prices when compared to the base year of 2014. It makes the ending inventories for the years to be comparable since the inflation-influenced cause has been removed.
n California, any apartment building with this many units must have an onsite manager, who is also known as a residential manager. What is the number of units to which this statement refers? Ten or more. Twelve or more. Sixteen or more. Twenty or more+.
Answer:
Sixteen or more.
Explanation:
It is mandatory by law in California to have an onsite manager, housekeeper, janitor, or another responsible person reside in a building with more than 16 apartments. Onsite means the manager or caretaker must be a resident in the building complex. The manager's role is to attend to the tenant's needs and offer protection to their properties. This requirement applies if the landlord is not a resident in the apartment building.
This activity is important because as world trade has grown, more companies have entered the global market. Once a firm decides to enter the global market, it must choose which means of market entry is the most appropriate. The global market entry strategies vary greatly on the dimensions of financial commitment, risk, marketing control, and profit potential.
The goal of this exercise is to demonstrate your understanding of the different types of global market entry strategies: exporting, licensing, joint venture, and direct investment. Roll over each company name to read the description of the firm's strategy, then drop it onto the correct global market entry strategy within the graphic.
1. Yoplait
2. Moodmatcher lipstick
3. McDonald's
4. Ericsson and CGCT
5. Boeing
6. Nissan
A. Indirect Exporting
B. Direct Exporting
C. Licensing
D. Franchising
E. Joint Venture
F. Direct Investment
Answer:
Throughout the clarification subsection below, the definition of the questionnaire provided is defined.
Explanation:
Indirect Exporting and Moodmatcher lipstickRationale: A organization like Moodmatcher lipstick manufactures the understood as a tool and promotes this through an intermediary throughout numerous governments or foreign.
Direct Exporting and BoeingRationale: A business including Boeing creates the goods domestically which exports anything without an intermediary throughout foreign nations.
Licensing and YoplaitRationale: In return for royalty as well as the fee, a business like Yoplait sells the rights to copyright, trademark, proprietary information, and perhaps other prized intellectual property.
Franchising and McDonald'sRationale: Companies including McDonald's are licensed to launch new franchises which are one of the quickest expanding methods for market entry.
Joint Venture Ericsson and CGCTRationale: The Swedish networking group Ericsson has entered into a joint venture partner CGCT, another French switching group.
Direct Investment and NissanRationale: A domestic company such as Nissan invests in some kind of an international subsidiary and retains it.
Major League Bat Company manufactures baseball bats. In addition to its goods in process inventories, the company maintains inventories of raw materials and finished goods. It uses raw materials as direct materials in production and as indirect materials. Its factory payroll costs include direct labor for production and indirect labor. All materials are added at the beginning of the process, and direct labor and factory overhead are applied uniformly throughout the production process.Required:You are to maintain records and produce measures of inventories to reflect the July events of this company. The June 30 balances are as follows: Raw Materials Inventory, $25,000; Goods in Process Inventory, $10,520 ($2,800 of direct materials, $3,800 of direct labor, and $3,920 of overhead); Finished Goods Inventory, $116,000; Sales, $0; Cost of Goods Sold, $0; Factory Payroll, $0; and Factory Overhead, $0.1. Prepare journal entries to record the following July transactions and events.a. Purchased raw materials for $132,000 cash (the company uses a perpetual inventory system).b. Used raw materials as follows: direct materials, $49,900; and indirect materials, $15,000.c. Incurred factory payroll cost of $173,650 paid in cash (ignore taxes).d. Assigned factory payroll costs as follows: direct labor, $142,650; and indirect labor, $31,000.e. Incurred additional factory overhead costs of $42,795 paid in cash.f. Allocated factory overhead to production at 50% of direct labor costs.2. Information about the July inventories follows. Use this information with that from part 1 to prepare a process cost summary, assuming the weighted-average method is used. (Round "Cost per EUP" to 2 decimal places.)3. Using the results from part 2 and the available information, make computations and prepare journal entries to record the following:g. Total costs transferred to finished goods for July.h. Sale of finished goods costing $132,010 for $650,000 in cash.4. Post entries from parts 1 and 3 to the following general ledger accounts5. Compute the amount of gross profit from the sales in July. (Add any underapplied overhead too, or deduct any overapplied overhead from, the cost of goods sold.)
Question Completion:
Information about the July inventories follows:
Beginning inventory 8,000 units
Started 17,000 units
Ending inventory 11,000 units
Beginning inventory
Materials—Percent complete 100%
Conversion—Percent complete 80%
Ending inventory
Materials—Percent complete 100%
Conversion—Percent complete 30%
Answer:
Major League Bat Company
1. Journal Entries:
a. Debit Raw Materials Inventory $132,000
Credit Cash Account $132,000
To record the purchase of raw materials.
b. Debit Work in Process $49,900
Debit Manufacturing Overhead $15,000
Credit Raw Materials $64,900
To record materials used.
c. Debit Factory Wages $173,650
Credit Cash Account $173,650
To record factory payroll incurred.
d. Debit Work in Process $142,650
Debit Manufacturing Overhead $31,000
Credit Factory Wages $173,650
To assign factory payroll costs.
e. Debit Manufacturing Overhead $42,795
Credit Cash Account $42,795
To record additional factory overhead costs.
f. Debit Work In Process $71,325
Credit Manufacturing Overhead $71,325
To allocate factory overhead to production at 50% of direct labor costs.
2. Computation of Equivalent Units of Production:
Materials Conversion Total
Beginning inventory 8,000 units 8,000 6,400
Started 17,000 units 17,000 17,000
Ending inventory 11,000 units 11,000 3,300
Total equivalent unit 28,000 20,300
3. Costs of Production:
Beginning Inventory $2,800 $7,720
Raw materials 49,900 213,975
Total costs $52,700 $221,695
Total equivalent unit 28,000 20,300
Cost per equivalent unit $1.88 $10.92
Total costs:
Started 17,000 $31,960 17,000 $185,640 $217,600
Ending inventory 11,000 20,680 3,300 36,036 $56,716
4. Journal Entries:
Debit Finished Goods Inventory $217,600
Credit Work In Process $217,600
To record the transfer of goods.
Debit Cost of Goods Sold $132,010
Credit Finished Goods Inventory $132,010
To record the cost of goods sold.
Debit Cash Account $650,000
Credit Sales Revenue $650,000
To record the sale of goods for cash.
5. Ledger accounts:
Raw Materials Inventory
Accounts Titles Debit Credit
Balance $25,000
Cash Account 132,000
Work in Process $49,900
Manufacturing Overhead 15,000
Work In Process
Accounts Titles Debit Credit
Balance $10,250
Raw materials 49,900
Factory Wages 142,650
Manufacturing
Overhead 71,325
Finished Goods Inventory $217,600
Balance 56,716
Manufacturing Overhead
Accounts Titles Debit Credit
Raw materials $15,000
Factory wages 31,000
Other overheads 42,795
Work in Process applied $71,325
Underapplied overhead 17,470
6. Income Statement:
For July
Sales Revenue $650,000
Cost of goods sold 132,010
Underapplied overhead 17,470 $149,480
Gross profit $500,520
Explanation:
a) Data and Calculations:
June 30 Balances:
Raw Materials Inventory, $25,000;
Goods in Process Inventory, $10,520 ($2,800 of direct materials, $3,800 of direct labor, and $3,920 of overhead);
Finished Goods Inventory, $116,000;
Sales, $0;
Cost of Goods Sold, $0;
Factory Payroll, $0; and
Factory Overhead, $0.1.
During the first month of operations ended August 31, Kodiak Fridgeration Company manufactured 80,000 mini refrigerators, of which 72,000 were sold. Operating data for the month are summarized as follows:
1 Sales $10,800,000.00
2 Manufacturing costs:
3 Direct materials $6,400,000.00
4 Direct labor 1,600,000.00
5 Variable manufacturing cost 1,280,000.00
6 Fixed manufacturing cost 320,000.00 9,600,000.00
7 Selling and administrative expenses:
8 Variable $1,080,000.00
9 Fixed 180,000.00 1,260,000.00
Required:
1. Prepare an income statement based on the absorption costing concept.*
2. Prepare an income statement based on the variable costing concept.*
3. Explain the reason for the difference in the amount of income from operations reported in (1) and (2).
* Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. A colon (:) will automatically appear if required. Enter Inventory, August 31 as a negative number using a minus sign. If a net loss is incurred, enter that amount as a negative number using a minus sign.
Labels and Amount Descriptions
Labels
August 31
Cost of goods sold
Fixed costs
For the Month Ended August 31
Variable cost of goods sold
Amount Descriptions
Contribution margin
Contribution margin ratio
Cost of goods manufactured
Fixed manufacturing costs
Fixed selling and administrative expenses
Gross profit
Income from operations
Inventory, August 31
Loss from operations
Manufacturing margin
Planned contribution margin
Sales
Sales mix
Selling and administrative expenses
Total cost of goods sold
Total fixed costs
Total variable cost of goods sold
Variable cost of goods manufactured
Variable selling and administrative expenses
Absorption Costing Income Statement
Shaded cells have feedback.
1. Prepare an income statement based on the absorption costing concept. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. A colon (:) will automatically appear if required. Enter Inventory, August 31 as a negative number using a minus sign. If a net loss is incurred, enter that amount as a negative nmber using a minus sign.
Score: 64/64
Kodiak Fridgeration Company
Absorption Costing Income Statement
✔
1
✔
✔
2
✔
3
✔
✔
4
✔
✔
5
✔
✔
6
✔
✔
7
✔
✔
8
✔
Sales - (Cost of Goods Manufactured - Ending Inventory*) = Gross Profit; Gross Profit - Selling and Administrative Expenses = Income from Operations
* (Manufactured Units - Sold Units) x (Total Manufacturing Costs/Manufactured Units)
Variable Costing Income Statement
Shaded cells have feedback.
2. Prepare an income statement based on the variable costing concept. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. A colon (:) will automatically appear if rquired. Enter Inventory, August 31 as a negative number using a minus sign. If a net loss is incurred, enter that amount as a negative number using a minus sign.
Score: 23/106
Kodiak Fridgeration Company
Variable Costing Income Statement
✔
1
✔
✔
2
✔
3
✔
4
5
6
7
8
9
10
11
12
13
Sales - Variable Cost of Goods Sold* = Manufacturing Margin; Manufacturing Margin - Variable Selling and Administrative Expenses = Contribution Margin; Contribution Margin - (Fixed Manufacturing Costs + Fixed Selling and Administrative Expenses) = Income from Operations.
*Variable Cost of Goods Sold = Variable Cost of Goods Manufactured - [(Manufactured Units - Sold Units) x (Variable Manufacturing Costs/Manufactured Units)]
Final Question
Shaded cells have feedback.
3. Explain the reason for the difference in the amount of income from operations reported in (1) and (2).
The income from operations reported under absorption costing exceeds the income from operations reported under variable costing by the difference between the two, due to fixed manufacturing costs that are deferred to a future month under absorption costing.
Answer:
1. Income statement based on the absorption costing concept.*
Sales $10,800,000.00
Less Cost of Goods Sold
Beginning Inventory $0
Add Cost of Goods Manufactured $9,600,000.00
Less Ending Inventory ($960,000.00) ($8,640,000.00)
Gross Profit $2,160,000.00
Less Expenses :
Selling and administrative expenses:
Variable $1,080,000.00
Fixed $180,000.00 ($1,260,000.00)
Net Income/(loss) $900,000.00
2. Income statement based on the variable costing concept.*
Sales $10,800,000.00
Less Cost of Goods Sold
Beginning Inventory $0
Add Cost of Goods Manufactured 9,280,000.00
Less Ending Inventory ($928,000.00) ($8,352,000.00)
Contribution $2,448,000.00
Less Expenses :
Fixed manufacturing cost $320,000.00
Selling and administrative expenses:
Variable $1,080,000.00
Fixed $180,000.00 ($1,580,000.00)
Net Income/(loss) $868,000.00
3. Reason
Fixed Costs that are deferred in Ending Inventory units under adsorption costing has resulted in absorption costing having a larger profit.
Explanation:
Production units 80,000
Less units Sold (72,000)
Ending Inventory units 8,000
absorption costing calculations
Manufacturing Cost - absorption costing
$
Direct materials 6,400,000.00
Direct labor 1,600,000.00
Variable manufacturing cost 1,280,000.00
Fixed manufacturing cost 320,000.00
Total Manufacturing Cost 9,600,000.00
Ending Inventory = 9,600,000.00 × 8,000/ 80,000
= $960,000
variable costing calculations
Manufacturing Cost - variable costing
$
Direct materials 6,400,000.00
Direct labor 1,600,000.00
Variable manufacturing cost 1,280,000.00
Total Manufacturing Cost 9,280,000.00
Ending Inventory = 9,280,000.00 × 8,000/ 80,000
= $928,000
The following information pertains to Yuji Corporation:
January 1, 20X1 December 31, 20X1
Raw materials inventory $34,000 $38,000
Work-in-process inventory 126,000 145,000
Finished goods inventory 76,000 68,000
Costs incurred during the year 20X1 were as follows:
Raw material purchased $116,000
Wages to factory workers 55,000
Salary to factory supervisors 25,000
Salary to selling and administrative staff 40,000
Depreciation on factory building and equipment 10,000
Depreciation on office building 12,000
Utilities for factory building 5,000
Utilities for office building 7,500
Required:
Sales revenue during 20X1 was $300,000. The income tax rate is 21%. Compute the following:
a. Cost of raw materials used.
b. Cost of goods manufactured/completed.
c. Cost of goods sold.
d. Gross margin.
e. Net income.
Answer:
a. Cost of raw materials used.$ 112,000
b. Cost of goods manufactured/completed.$ 188,000
c. Cost of goods sold. $ 196,000
d. Gross margin. $ 104,000
e. Net income. $ 35155
Explanation:
Yuji Corporation
Cost Of Goods Sold Statement.
Beginning Raw materials inventory $34,000
Add Raw material purchased $116,000
Less Ending Raw materials inventory $38,000
Direct Materials Used $ 112,000
Add
Direct Labor Wages to factory workers 55,000
FOH $ 40,000
Utilities for factory building 5,000
Salary to factory supervisors 25,000
Depreciation on factory building and equipment 10,00
Total Manufacturing Costs $ 207,000
Add Beginning Work-in-process inventory 126,000
Cost of goods available for manufacture $ 333,000
Less Ending Work-in-process inventory 145,000
Cost of goods manufactured/completed $ 188,000
Add Beginning Finished goods inventory 76,000
Cost of goods available for sale $ 264,000
Less Ending Finished goods inventory 68,000
Cost of goods sold $ 196,000
We add and subtract as per format to get the required amounts.
Yuji Corporation
Income Statement
Sales revenue $300,000
Less Cost of goods sold $ 196,000
Gross margin $ 104,000
Less Selling and Administrative Expenses
Salary to selling and administrative staff 40,000
Depreciation on office building 12,000
Utilities for office building 7,500
Profit Before Income Tax 44,500
Income Tax ( 21% of 44,500) $ 9345
Net Income $ 35155
Bristo Corporation has sales of 1,750 units at $40 per unit. Variable expenses are 30% of the selling price. If total fixed expenses are $39,000, the degree of operating leverage is:
Answer:
1,750=$40=1,750×40=70-30÷100×39,000=58,3
Explanation:
is total cost of production can be fixed cost +variable cost
Answer:
degree of operating leverage= 4.9
Explanation:
To calculate the degree of operating leverage, we need to use the following formula:
degree of operating leverage= Total contribution margin / operating income
Total Contribution margin= 1,750*(40*0.7)= $49,000
Operating income= 49,000 - 39,000= $10,000
degree of operating leverage= 49,000/10,000
degree of operating leverage= 4.9
Marc and Michelle are married and earned salaries this year of $64,000 and $12,000, respectively. In addition to their salaries, they received interest of $350 from municipal bonds and $500 from corporate bonds. Marc contributed $2,500 to an individual retirement account, and Marc paid alimony to a prior spouse in the amount of $1,500 (under a divorce decree effective June 1, 2005). Marc and Michelle have a 10-year-old son, Matthew, who lived with them throughout the entire year. Thus, Marc and Michelle are allowed to claim a $1,000 child tax credit for Matthew. Marc and Michelle paid $6,000 of expenditures that qualify as itemized deductions and they had a total of $5,500 in federal income taxes withheld from their paychecks during the course of the year. (use the 2016 tax rate schedules).
1. What is the total amount of Marc and Michelle’s deductions from AGI?
2. What is Marc and Michelle’s taxable income?
3. What is Marc and Michelle’s taxable income?
Answer:
$24750
$47750
Explanation:
Total amount of Marc and Michelle's deduction. From AGI:
MAX of (ITEMIZED DEDUCTION or MARRIED FILING JOINTLY)
2016 TAX SCHEDULE :
STANDARD DEDUCTION FOR MARRIED FILING JOINTLY = $12600
Personal and dependency deduction = 4,050
(4050 * 3). = $12,150
Deduction from AGI = $12,600 + $12,150 = $24750
Taxable income :
Gross income = (Marc and Michelle's salary + corporate bond)
= $(64000 + 12000 + 500) = $76500
Contribution + alimony = ($2500 + $1500) = 4000
Taxable income = ($76500 - 4000 - 24750) = $47750
Linder Corporation invested $70,000 cash in marketable securities on September 1. On September 7 the company sold $10,000 of these investments for $15,000. On September 28 Linder sold $6,000 of the securities for $4,000.
Required:
a. Record the purchase of marketable securities on September 1.
b. Record the sale of marketable securities on September 7.
c. Record the additional sale of marketable securities on September 28.
d. Record the necessary month end fair value adjustment on September 30. The market price for Linder Corporation's remaining unsold securities was $58,000.
Answer and Explanation:
Find attached
how globalization has changed jobs in an organization where you have worked. What are some HR responses to those changes
Explanation:
Globalization is a phenomenon that has interconnected the world in a political, economic, social and cultural way, which means that this phenomenon has had a significant impact on an organization's business world and HR sector.
An organization that is present in a globalized world, will need to develop new ways of carrying out processes, since this environment is increasingly competitive and needs creativity and innovation for a company to remain well positioned in the market. It is also necessary to highlight that people have new work demands and seek to work in companies that exercise corporate governance and improve their socio-environmental environment.
Therefore, HR was positively impacted by globalization in a positive way, establishing an integration of its processes and people, in order to seek cultural and professional diversity in the recruited professionals, which combine greater innovation and competence for the company. In addition, organizations are more flexible and open to communication, assertiveness, self-management and processes that assist in innovation, motivation and continuous improvement of processes.
A remotely located air sampling station can be powered by solar cells or by running an electric line to the site and using conventional power. Solar cells will cost $12,600 to install and will have a useful life of 4 years with no salvage value. Annual costs for inspection, cleaning, etc. are expected to be $1,400. A new power line will cost $11,000 to install, with power costs expected to be $800 per year. Since the air sampling project will end in 4 years, the salvage value of the line is considered to be zero. At an interest rate of 10% per year, which alternative should be selected on the basis of a future worth analysis?
Answer:
Since the total future worth of running an electric line of $19,353.42 is less than the total future worth of solar cells is $24,132.22, it implies that it will be cheaper to run an electric line than to use solar cells. Therefore, running an electric line should be selected.
Explanation:
The future worth analysis refers to an act of determining what the the worth of present amount of money or stream of money invested at an interest rate will after in some period or years to come.
To determine which one to select between solar cells and running an electric line, the we need to calculate the future worth of both and compared as follows:
a. Calculation of future value of solar cells
Calculation of future worth of $12,600 installation cost
FW of $12,600 = PW of $12,600 * (1 + r)^n ................ (1)
Where;
FW of $12,600 = Future worth of $12,600 installation cost = ?
PW of $12,600 = Present worth of $12,600 installation cost = $12,600
r = interest rate = 10%, or 0.10
n = number of years = 4
Substitute the values into equation (1), we have:
FW of $12,600 = $12,600 * (1 + 0.10)^4
FW of $12,600 = $12,600 * 1.4641
FW of $12,600 = $18,447.66
Calculation of future worth of annual costs for inspection, cleaning, etc. of $1,400
The future worth of annual costs for inspection, cleaning, etc. of $1,400 can also be calculated using the formula for calculating the Future Value (FV) of an Ordinary Annuity as follows:
FW of $1,400 = M * (((1 + r)^n - 1) / r) ................................. (2)
Where,
FW of $1,400 = Future value of Annual costs for inspection, cleaning, etc. of $1,400 =?
M = Annual costs for inspection, cleaning, etc. = $1,400
r = interest rate = 10%, or 0.10
n = number of years = 4
Substitute the values into equation (2), we have:
FW of $1,400 = $1,400 * (((1 + 0.01)^4 - 1) / 0.01)
FW of $1,400 = $1,400 * 4.060401
FW of $1,400 = $5,684.56
Calculation of total future worth of solar cells
This is calculated by simply adding the FW of $12,600 and FW of $1,400 as follows:
Total future worth of solar cells = FW of $12,600 + FW of $1,400 = $18,447.66 + $5,684.56 = $24,132.22
Therefore, the total future worth of solar cells is $24,132.22.
b. Calculation of future value of running an electric line
Calculation of future worth of $11,000 installation cost
FW of $11,000 = PW of $11,000 * (1 + r)^n ................ (3)
Where;
FW of $11,000 = Future worth of $11,000 installation cost = ?
PW of $11,000 = Present worth of $11,000 installation cost = $11,000
r = interest rate = 10%, or 0.10
n = number of years = 4
Substitute the values into equation (3), we have:
FW of $11,000 = $11,000 * (1 + 0.10)^4
FW of $11,000 = $11,000 * 1.4641
FW of $11,000 = $16,105.10
Calculation of future worth of expected annual power costs of $800
The future worth of expected annual power costs of $800 can also be calculated using the formula for calculating the Future Value (FV) of an Ordinary Annuity as follows:
FW of $800 = M * (((1 + r)^n - 1) / r) ................................. (4)
Where,
FW of $800 = Future value of expected annual power costs of $800 =?
M = Expected annual power costs = $800
r = interest rate = 10%, or 0.10
n = number of years = 4
Substitute the values into equation (4), we have:
FW of $800 = $800 * (((1 + 0.01)^4 - 1) / 0.01)
FW of $800 = $800 * 4.060401
FW of $800 = $3,248.32
Calculation of total future worth of running an electric line
This is calculated by simply adding the FW of $11,000 and FW of $800 as follows:
Total future worth of running an electric line = FW of $11,000 + FW of $800 = $16,105.10 + $3,248.32 = $19,353.42
Therefore, the total future worth of running an electric line is $19,353.42.
c. Conclusion
Since the total future worth of running an electric line of $19,353.42 is less than the total future worth of solar cells is $24,132.22, it implies that it will be cheaper to run an electric line than to use solar cells. Therefore, running an electric line should be selected.
You are analyzing two companies that manufacture electronic toys--Like Games Inc. and Our Play Inc. Like Games was launched eight years ago, whereas Our Play is a relatively new company that has been in operation for only the past two years. However, both companies have an equal market share with sales of $200,000 each. You've gathered up company data to compare Like Games and Our Play. Last year, the average sales for industry competitors was $510,000. As an analyst, you want to make comments on the expected performance of these two companies in the coming year. You've collected data from the companies' financial statements. This information is listed as follows:
Like Games
Accounts receivable: 5,400
Net fixed assets: 110,000
Total assets: 190,000
Our Play
Accounts receivable: 7,800
Net fixed assets: 160,000
Total assets: 250,000
Industry Average
Accounts receivable: 7,700
Net fixed assets: 433,500
Total assets: 469,200
Using this information, complete the following statements in your analysis.
1. A _____ days of sales outstanding represents an efficient credit and collection policy. Between the two companies, _____ is collecting cash from its customers faster than _____, but both companies are collecting their receivables less quickly than the industry average.
2. Our Play's fixed assets turnover ratio is _____ than that of Like Games. This could be because Our Play is a relatively new company, so the acquisition cost of it fixed assets is _____ that the recorded cost of Like Games's net fixed assets.
3. Like Games's total assets turnover ratios is _____, which is _____, than the industry's average total assets turnover ratio. In general, a higher total assets turnover ratio indicates greater efficiency.
Answer:
1. A LOWER days of sales outstanding represents an efficient credit and collection policy. Between the two companies, LIKE GAMES is collecting cash from its customers faster than OUR PLAY, but both companies are collecting their receivables less quickly than the industry average.
2. Our Play's fixed assets turnover ratio is LOWER than that of Like Games. This could be because Our Play is a relatively new company, so the acquisition cost of it fixed assets is HIGHER that the recorded cost of Like Games's net fixed assets.
3. Like Games's total assets turnover ratios is 1.05, which is LOWER than the industry's average total assets turnover ratio. In general, a higher total assets turnover ratio indicates greater efficiency.
Explanation:
DSO = (accounts receivable / credit sales) x 365
DSO industry = (7,700 / 510,000) x 365 = 5.5 days
DSO Like Games = (5,400 / 200,000) x 365 = 9.9 days
DSO Our Play = (7,800 / 200,000) x 365 = 14.2 days
Fixed asset turnover ratio = net sales / average fixed assets
Fixed asset turnover ratio industry = 510,000 / 433,500 = 1.18
Fixed asset turnover ratio Like Games = 200,000 / 110,000 = 1.82
Fixed asset turnover ratio Our Play = 200,000 / 160,000 = 1.25
Total asset turnover ratio = net sales / average total assets
Total asset turnover ratio industry = 510,000 / 469,200 = 1.09
Total asset turnover ratio Like Games = 200,000 / 190,000 = 1.05
Total asset turnover ratio Our Play = 200,000 / 250,000 = 0.8
Some characteristics of the determinants of nominal interest rates are listed as follows. Identify the components (determinants) and the symbols associated with each characteristic:
a. This is the rate for a riskless security that is exposed to changes in inflation.
b. Over the past several years, Germany, Japan, and Switzerland have had lower interest rates than the United States due to lower values of this premium.
c. This is the premium that reflects the risk associated with changes in interest rates for a long-term security.
d. This is the rate for a short-term riskless security when inflation is expected to be zero.
e. This premium is added when a security lacks marketability, because it cannot be bought and sold quickly without losing value.
f. This is the premium added as a compensation for the risk that an investor will not get paid in full.
Answer:
a. This is the rate for a risk less security that is exposed to changes in inflation.
Component: Nominal risk free rate
Symbol: rRF
b. Over the past several years, Germany, Japan, and Switzerland have had lower interest rates than the United States due to lower values of this premium.
Component: Inflation premium
Symbol: IP
c. This is the premium that reflects the risk associated with changes in interest rates for a long-term security.
Component: Maturity risk premium
Symbol: MRP
d. This is the rate for a short-term risk less security when inflation is expected to be zero.
Component: Real risk free rate
Symbol: r*
e. This premium is added when a security lacks marketability, because it cannot be bought and sold quickly without losing value.
Component: Liquidity risk premium
Symbol: LRP
f. This is the premium added as a compensation for the risk that an investor will not get paid in full.
Component: Default risk premium
Symbol: DRP
The Aleutian Company uses departmental overhead rates. The Fabrication Department uses machine hours for an allocation base, and the Assembly Department uses labor hours. What is the Assembly Department overhead rate per labor hour
Answer:
$4.425 per labor hour
Explanation:
Note: The full question has been attached as picture
Product Rings Labor Hours = 1030 units x 4 labor hours per unit
Product Rings Labor Hours = 4,120 hours
Product Dings Labor Hours = 1810 units x 7 Labor hour per unit
Product Dings Labor Hours = 12,670 hours
Hence, the total Labor Hours = 4,120 hours + 12,670 hours = 16,790 hours
The total Assembly Department Overhead is estimated to be $74,300. Hence, the Assembly Department Overhead rate per labor hour = Total Overhead / Total Labor Hours
Assembly Department Overhead rate = $74,300 / 16,790
Assembly Department Overhead rate = $4.425